RCMECredit materiality pre-analysisIncludes illustrative values
Analytical aid.Not a rating or rating recommendation. Public data only.

Coverage, not scoring · ledger row 224 · 2026-10-20

AI infra watch

Source: SEC XBRL company facts and the issuers' own 8-K filings.

Event class two: AI infrastructure financing. Monitoring only. Scoring rules for this class are not yet written.

Issuers (USD m)

Latest fiscal year and latest quarter. fiscal year to date through the latest 10-Q quarter end; debt at quarter end. FOCF: CFO minus capex (derived). EBITDA: operating income plus D&A (derived, as-reported proxy, S&P adjustments not applied). Hover a mark for the XBRL tag or formula.

VerifiedDerivedMissing
IssuerPeriodRevenueCapexCFOFOCFOp. incomeD&AEBITDADebtCapex / rev.
CRWVCoreWeaveFY to 2025-12-3110-K 0001769628-26-0001045,131Verified10,309Verified3,058Verified(7,251)Derived(46)Verified2,454Verified2,408Derived21,373Verified2.01xDerived
CRWVYTD 2026-01 to 2026-06-3010-Q 0001769628-26-0003664,653Verified14,117Verified3,663Verified(10,454)Derived(193)Verified2,540Verified2,347Derived35,551Verified3.03xDerived
APLDApplied DigitalFY to 2026-05-3110-K 0001144879-26-000048611Verified2,866Verified90Verified(2,776)Derived(236)Verified67Verified(169)Derived4,976Verified4.69xDerived
APLDYTD 2026-06 to 2026-08-3110-Q 0001144879-26-000059342Verified2,075Verified64Verified(2,011)Derived(62)Verified42Verified(20)Derived6,377Verified6.07xDerived
HUTHut 8FY to 2025-12-3110-K 0001104659-26-019392235Verified203Verified(139)Verified(342)Derived(322)Verified102Verified(220)Derived409Verified0.86xDerived
HUTYTD 2026-01 to 2026-06-3010-Q 0001104659-26-090025146Verified616Verified(33)Verified(649)Derived(577)Verified78Verified(499)Derived7,735Verified4.22xDerived
ORCLOracleFY to 2026-05-3110-K 0001193125-26-27752167,357Verified55,663Verified31,977Verified(23,686)Derived20,606Verified9,294Verified29,900Derived129,541Verified0.83xDerived
ORCLYTD 2026-06 to 2026-08-3110-Q 0001193125-26-38927419,345Verified28,499Verified23,103Verified(5,396)Derived6,728Verified3,358Verified10,086Derived125,337Verified1.47xDerived
METAMeta PlatformsFY to 2025-12-3110-K 0001628280-26-003942200,966Verified69,691Verified115,800Verified46,109Derived83,276Verified18,616Verified101,892Derived58,744Verified0.35xDerived
METAYTD 2026-01 to 2026-06-3010-Q 0001628280-26-050705117,111Verified49,113Verified64,088Verified14,975Derived41,647Verified12,355Verified54,002Derived83,664Verified0.42xDerived
OWLBlue Owl CapitalFY to 2025-12-3110-K 0001823945-26-0000092,870Verified58Verified1,256Verified1,198DerivedMissing382VerifiedMissing3,324Verified0.02xDerived
OWLYTD 2026-01 to 2026-06-3010-Q 0001823945-26-0000401,507Verified22Verified564Verified542DerivedMissing184VerifiedMissing3,812Verified0.01xDerived

Bond terms

From each issuer's own 8-K. Every term is parsed from a verbatim excerpt checked against the filing in code; hover a mark for the excerpt. Coupons at their stated precision. Prices: FINRA TRACE only.

IssuerIssuing entityCouponMaturityPrincipal (USD m)SourceLast sale
CRWVCoreWeave, Inc.9.25%Verified2030-06-01Verified2,000Verified0001769628-25-000025excerpts verifiedTRACE lookup pending
CRWVCoreWeave, Inc.9.0%Verified2031-02-01Verified1,750Verified0001193125-25-165924excerpts verifiedTRACE lookup pending
CRWVCoreWeave, Inc.9.75%Verified2031-10-01Verified2,750Verified0001769628-26-000183excerpts verifiedTRACE lookup pending
CRWVCoreWeave, Inc.9.625%Verified2032-07-15Verified1,250Verified0001769628-26-000291excerpts verifiedTRACE lookup pending
APLDAPLD ComputeCo LLC9.25%Verified2030-12-15Verified2,350Verified0001493152-25-024479excerpts verifiedTRACE lookup pending
APLDAPLD ComputeCo 2 LLC6.75%Verified2031-03-15Verified2,150Verified0001493152-26-009538excerpts verifiedTRACE lookup pending
APLDAPLD ComputeCo 3 LLC7.0%Verified2031-06-15Verified1,590Verified0001493152-26-028899excerpts verifiedTRACE lookup pending
HUTHut 8 DC LLC6.192%Verified2042-11-15Verified3,250Verified0001104659-26-053247excerpts verifiedTRACE lookup pending
HUTBeacon Point DC LLC6.129%Verified2042-11-30Verified4,250Verified0001104659-26-071952excerpts verifiedTRACE lookup pending
ORCLOracle Corporation4.95%Verified2031Verifiedyear only3,500Verified0001193125-26-037840excerpts verifiedTRACE lookup pending
ORCLOracle Corporation5.7%Verified2036Verifiedyear only5,000Verified0001193125-26-037840excerpts verifiedTRACE lookup pending
ORCLOracle Corporation6.85%Verified2066Verifiedyear only2,750Verified0001193125-26-037840excerpts verifiedTRACE lookup pending
METAMeta Platforms, Inc.4.55%Verified2031Verifiedyear only3,000Verified0001193125-26-204128excerpts verifiedTRACE lookup pending
METAMeta Platforms, Inc.5.25%Verified2036Verifiedyear only6,000Verified0001193125-26-204128excerpts verifiedTRACE lookup pending
METAMeta Platforms, Inc.6.3%Verified2056Verifiedyear only6,000Verified0001193125-26-204128excerpts verifiedTRACE lookup pending
APLDApplied Digital Corporation (convertible notes, senior unsecured)2.75%Verified2030Verifiedyear only450Verified0001144879-26-000059excerpts verifiedTRACE lookup pending
OWLBlue Owl Finance LLC6.75%Verified2036-08-18Verified750Verified0001193125-26-355671excerpts verifiedTRACE lookup pending

TRACE lookup pending: no last-sale price retrieved. finra-markets.morningstar.com/BondCenter returns HTTP 301 to finra.org/investor/investments-explorer, which covers equities, ETFs and mutual funds only (its public API has no bond endpoint). FINRA's corporate bond data service (services-dynarep.ddwa.finra.org) redirects to a FINRA login page (ews.fip.finra.org); not used because the house rules forbid sources that need a login. Press-reported prices are not stored or shown.

Facilities and reported results

From the issuers' own 8-K and 10-Q filings (verbatim excerpt checked in code) or XBRL (tag shown). Units with each item. Hover a mark for the excerpt or tag.

IssuerItemPeriodValueSource
HUTsenior secured revolver commitment (USD m)closed Sep 24 20261,070Verifiedissuer SEC filing
HUTrevolver closing date2026-09-24statedVerifiedissuer SEC filing
HUTrevolver availabilityuntil the fourth anniversary of the Closing DatestatedVerifiedissuer SEC filing
HUTrevolver margin over term sofr1.50% to 2.00%statedVerifiedissuer SEC filing
HUTrevolver lender count (lenders)n/a12Verifiedissuer SEC filing
HUTnet loss attributable to hut8 (USD m)three months to 2026-06-30150Verifiedissuer SEC filing
HUTbeacon point campus base term contract value (USD m)full 1,000 MW campus19,600Verifiedissuer SEC filing
HUTbeacon point second lease mwn/a352Verifiedissuer SEC filing
HUTdevelopment pipeline mwas of 2025-12-318,500Verifiedissuer SEC filing
APLDnet loss (USD m)three months to 2026-08-31184Verifiedissuer SEC filing
APLDnet loss attributable to common (USD m)three months to 2026-08-31237Verifiedissuer SEC filing
APLDnet loss attributable to common continuing ops (USD m)three months to 2026-08-31221Verifiedissuer SEC filing
HUTnet loss (USD m)2026-04-01 to 2026-06-30(150)VerifiedSEC XBRL companyfactsNetIncomeLoss
HUTnet loss (USD m)2026-01-01 to 2026-06-30(370)VerifiedSEC XBRL companyfactsNetIncomeLoss
HUTeps basic (USD per share)2026-04-01 to 2026-06-30(1.27)VerifiedSEC XBRL companyfactsEarningsPerShareBasic
APLDrevenue total (USD m)2026-06-01 to 2026-08-31342VerifiedSEC XBRL companyfactsRevenues
APLDcash and restricted cash (USD m)at 2026-08-313,678VerifiedSEC XBRL companyfactsCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
APLDtotal liabilities (USD m)at 2026-08-317,907VerifiedSEC XBRL companyfactsLiabilities

S&P published references

Figures and terms as S&P published them, each parsed from a verbatim excerpt checked against the public S&P page. Sensitivities are S&P's stated sensitivity, not an engine threshold. No grade is shown.

SubjectMetricPeriodValueAs ofSource
Applied Digital Corp. (consolidated)debt to EBITDA20288.00xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)debt to EBITDA20297.50xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)debt to EBITDA20307.00xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)FFO to debt20286.0%Verified2026-03-03S&P article
Applied Digital Corp. (consolidated)FFO to debt20296.7%Verified2026-03-03S&P article
Applied Digital Corp. (consolidated)FFO to debt20307.5%Verified2026-03-03S&P article
Applied Digital Corp. (consolidated)EBITDA interest coverageeach year through 20301.50xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)debt to EBITDAS&P's earlier projection20286.00xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)FFO to debtS&P's earlier projection20288.5%Verified2026-03-03S&P article
Applied Digital Corp. (consolidated)EBITDA interest coverageS&P's earlier projection20282.00xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)FFO to debtS&P's stated sensitivityfavorable side7.0%Verified2026-03-03S&P article
Applied Digital Corp. (consolidated)EBITDA interest coverageS&P's stated sensitivityfavorable side1.50xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)FFO to debtS&P's stated sensitivityunfavorable side5.0%Verified2026-03-03S&P article
APLD ComputeCo LLC (subsidiary)FFO to debtS&P's stated sensitivityupon lease commencement9.0%Verified2026-03-03S&P article
APLD ComputeCo LLC (subsidiary)EBITDA interest coverageS&P's stated sensitivityupon lease commencement1.75xVerified2026-03-03S&P article
APLD ComputeCo 2 LLCsecured debt share of project costn/a80.0%Verified2026-03-03S&P article
Applied Digital Corp. (parent)preferred stock USD mn/a450Verified2026-03-03S&P article
Applied Digital Corp. (parent)preferred dividend pctinitial12.75%Verified2026-03-03S&P article
Applied Digital Corp. (parent)preferred dividend max pctby 203516.75%Verified2026-03-03S&P article
Applied Digital Corp. (parent)preferred minimum liquidation multiplen/a1.80xVerified2026-03-03S&P article
Applied Digital Corp. (consolidated)deleveraging per yearn/a0.50xVerified2026-03-03S&P article
APLD ComputeCo 2 LLCoracle lease term yearsn/a15Verified2026-03-03S&P article
Beignet Investor LLC (private issuer)notes USD bnn/a27.3Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)jv interest pctn/a80.0%Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)sponsor equity USD bnn/a2.45Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)tenant pays overruns above budget pctn/a105.0%Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)casualty repair guarantee USD bnper event, during construction3.125Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)delay rent abatement cap USD mthrough the end of 2030750Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)rent credit accrual after 2030 pctn/a50.0%Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)rent credit repayment cap pct of base rentn/a10.0%Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)DSCR flatthrough 20491.12xVerified2025-10-16S&P article
Beignet Investor LLC (private issuer)floor area m sqft (million sq ft)n/a4Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)campus capacity gwn/a2.064Verified2025-10-16S&P article
Beignet Investor LLC (private issuer)residual value guaranteen/aresidual-value guarantee mechanism (no figure)Verified2025-10-16S&P article
CoreWeave Inc.FFO to debtS&P's stated sensitivityfavorable side12.0%Verified2026-04-09S&P article
CoreWeave Inc.cfo to debtS&P's stated sensitivityfavorable side10.0%Verified2026-04-09S&P article
CoreWeave Inc.FFO to debtS&P's stated sensitivityunfavorable side12.0%Verified2026-04-09S&P article
CoreWeave Inc.cfo to debtS&P's stated sensitivityunfavorable side10.0%Verified2026-04-09S&P article
Oracle Corp.leverageS&P's stated sensitivityunfavorable side4.50xVerified2026-07-09S&P article
Oracle Corp.focf pathS&P's stated sensitivityunfavorable sideS&P's stated condition, unfavorable side. a forecast condition; current FOCF sign is shown beside it, not as a breachVerified2026-07-09S&P article
Oracle Corp.focf positiveS&P's stated sensitivityfavorable sideS&P's stated condition, favorable sideVerified2026-07-09S&P article
V.F. CorporationleverageS&P's stated sensitivityunfavorable side4.00xVerified2025-10-06S&P article
V.F. CorporationleverageS&P's stated sensitivityfavorable side4.00xVerified2025-10-06S&P article
Meta Platforms Inc.adjusted leverageS&P's stated sensitivityunfavorable side1.00xVerified2025-10-21S&P article
Blue Owl Capital Inc.weighted average leverageS&P's stated sensitivityunfavorable side3.00xVerified2025-04-22S&P article
Blue Owl Capital Inc.leverage and coverageS&P's stated sensitivityfavorable side2.00xVerified2025-04-22S&P article
Hut 8 DC LLC (subsidiary)construction counterparty dependencyS&P's stated sensitivityunfavorable sideS&P's stated condition, unfavorable side. Hut 8 DC LLC (project subsidiary); no numeric level statedVerified2026-04-22S&P article
Hut 8 DC LLC (subsidiary)construction counterparty dependencyS&P's stated sensitivityfavorable sideS&P's stated condition, favorable side. Hut 8 DC LLC (project subsidiary)Verified2026-04-22S&P article
Boston Scientific Corp.leverageS&P's stated sensitivityunfavorable side2.50xVerified2025-02-19S&P article
Amgen Inc.adjusted leverageS&P's stated sensitivityunfavorable side3.25xVerified2025-05-09S&P article
Amgen Inc.leverageS&P's stated sensitivityfavorable side2.50xVerified2025-05-09S&P article
Amgen Inc.sp stated adjusted leveragen/a2.90xVerified2025-05-09S&P article
Blue Owl Capital Inc.sp stated leveragen/aexceeded 3x in 2024Verified2025-04-22S&P article
V.F. Corporationsp stated adjusted leverage forecastn/amid-3x area by the end of fiscal 2026Verified2025-10-06S&P article
CoreWeave Inc.sp stated adjusted debt (USD m)n/a29,900Verified2026-04-09S&P article
CoreWeave Inc.backlog concentration largest customer pctn/a35.0%Verified2026-04-09S&P article
CoreWeave Inc.rpo and revenue backlog USD bnn/a66.8Verified2026-04-09S&P article
CoreWeave Inc.adjusted EBITDA margin pctn/a74.9%Verified2026-04-09S&P article
CoreWeave Inc.free cash flow deficit 2025 USD bnn/a7.2Verified2026-04-09S&P article
Oracle Corp.lease and purchase obligations added to debt USD bnn/a273Verified2026-07-09S&P article
Oracle Corp.focf deficit fiscal 2027 USD bnn/a42Verified2026-07-09S&P article
Meta Platforms Inc.hyperion facility cost USD bnn/a27Verified2025-10-21S&P article
Hut 8 DC LLC (subsidiary)project lease guaranteen/atriple-net lease with a guarantee of payment obligations from a highly rated hyperscalerVerified2026-04-22S&P article

Reported market context

Supplied by Preetam Sirur on 2026-10-19. Prices and yields as the cited sources state them.

Analyst-suppliedsecondary, not TRACE

Secondary sources via analyst. Not verified against TRACE.

Instrument or eventReported priceReported yieldReported textSource as cited
CoreWeave 9.625% senior notes due 2032analyst-supplied · B0175.00Analyst-supplied16.50%Analyst-suppliedPrice 75.00 (two-year range 103.625 to 75.00); yield stated as above 16.50%marketanalysis.com (document citation 1); jain.com (document citation 6)
CoreWeave 9.750% senior notes due 2031analyst-supplied · B0278.00Analyst-supplied16.39%Analyst-suppliedPrice 78.00, yield 16.39%marketanalysis.com (document citation 1)
Project Jupiter syndicated project loan (Stack Infrastructure, Oracle tenant), about $18 billionanalyst-supplied · B0389.00 to 91.00Analyst-suppliedn/aTraded from par to 89.00 to 91.00 after the force majeure noticeglobaldatacenterhub.com (document citation 4)
Oracle-leased Michigan campus project bondsanalyst-supplied · B0487.00Analyst-suppliedn/aFell from par to 87.00marketanalysis.com (document citation 1)
Oracle notice of force majeure to Blue Owl Capital (Project Jupiter, New Mexico)analyst-supplied · 2026-09-24 · B05n/an/aOracle issued a notice of force majeure to Blue Owl Capital on Sept 24 2026marketanalysis.com (document citation 1); seekingalpha.com (citation 5); roic.ai (citation 10); investing.com (citation 17)
Project Jupiter gas supply and permitsanalyst-supplied · B06n/an/a22-mile, 30-inch Energy Transfer pipeline delayed six months to Feb 1 2027; state air-quality permit decision deadline extended to Nov 23globaldatacenterhub.com (document citation 4)
Project Jupiter build-to-suit leaseanalyst-supplied · B07n/a9.00% to 11.00%Analyst-suppliedConstruction-stage rental yield about 9.00%, completion yield about 11.00%globaldatacenterhub.com (document citation 4)
QTS Project Excalibur senior project bonds (Georgia, Microsoft tenant)analyst-supplied · B0887.00 to 88.00Analyst-supplied7.50% to 8.50%Analyst-suppliedSecondary price 87.00 to 88.00, implied yield 7.50% to 8.50%; 6.6 million sq ft campusmarketanalysis.com (document citation 1)
Beignet Investor LLC senior secured notesanalyst-supplied · B0991.00 to 92.00Analyst-supplied6.50% to 7.20%Analyst-suppliedTraded at 101.50 in early July, then 91.00 to 92.00; yield about 6.50% to 7.20%marketanalysis.com (document citation 1)
Hut 8 Louisiana project-level bondsanalyst-supplied · B1094.00Analyst-suppliedn/aDropped to 94.00marketanalysis.com (document citation 1)
Hut 8 Texas campus project bondsanalyst-supplied · B1191.00 to 92.00Analyst-supplied7.80% to 8.50%Analyst-suppliedFell to 91.00 to 92.00; the document names Nvidia as tenant (not named in Hut 8's filing)marketanalysis.com (document citation 1)
Applied Digital 7.000% senior secured notes due 2031analyst-supplied · B1294.50Analyst-supplied8.44%Analyst-suppliedPrice 94.50 (two-year range 98.00 to 94.50), yield 8.44%jain.com (document citation 6)
Applied Digital project finance debt, JPMorgan research viewanalyst-supplied · B13n/an/aJPMorgan analysts moved their view on Applied Digital's project debt to Neutral from Overweight, citing a supply overhang of up to $8.0 billion of additional secured project debtjain.com (document citation 6); marketanalysis.com (document citation 1)
AI data center debt, market-wideanalyst-supplied · B1487.00 to 92.00Analyst-suppliedn/aUnenhanced issuer yields above 16%; investment-grade SPV debt at 87 to 92 cents; 800 to 900 bp spread between unsecured and secured project notes; secured project notes at 7.17% to 8.44%; developer borrowing costs 9.00% to 16.00% from 6.00% to 7.00%marketanalysis.com (document citation 1); jain.com (document citation 6)
CoreWeave GPU-collateralized facility (May 2024)analyst-supplied · B15n/an/aVariable rate averaging about 11.00%, principal amortization from Jan 2026 (the document's $7.5 billion size differs from the 10-K's up to $7.6 billion)quinnemanuel.com client alert (document citation 3)
CoreWeave DDTL 4.0 Facilityanalyst-supplied · B16n/an/aDocument: backed by a six-year take-or-pay contract with Meta; CoreWeave's 8-K names only a customer contracttimdavis.com blog (document citation 9)
Hut 8 Corp. ratiosanalyst-supplied · B17n/an/aNet margin -188.59% and debt to equity 4.22x for Q2 2026 (aggregator figures; the document's Q2 net loss of $248.0 million differs from the 10-Q)stocktitan.net (document citation 11)
Hut 8 Corp. 8-K on a Texas grid directiveanalyst-supplied · 2026-08-10 · B18n/an/aDocument: an Aug 10 2026 8-K affirming compliance with a Texas Governor directive; no such 8-K found in EDGARstocktitan.net (document citation 11)

Private project vehicles

Names only. No figures.

VehicleSponsorTenantProject
Beignet Investor LLCprivate issuer, no public filingfunds managed by Blue Owl CapitalMeta PlatformsHyperion data center
QTS / Blackstone Georgia projectprivate issuer, no public filingQTS (Blackstone)not identified in a public filingGeorgia data center project
Hut 8 DC LLCprivate issuer, no public filingHut 8 Corp.not named in Hut 8's filingRiver Bend campus data center
Beacon Point DC LLCprivate issuer, no public filingHut 8 Corp.not named in Hut 8's filingBeacon Point data center, Nueces County, Texas

Context links

No tiers or scores: scoring rules for this class are not yet written (scoring_rules.md section 5, open item 3). Company facts sha256 CRWV c0af16143fd6, APLD 67d7bc9a560c, HUT 02fc736a90e3, ORCL 65523545f040, META 7518e76d6dac, OWL e1a320297e8f.